County Profile for Cerro Gordo - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 56,055,088 Total Charges 925,731,840
Fixed Assets 109,408,230 Contract Allowance 633,020,573
Other Assets 173,357,915 Operating Revenue 292,711,267
Total Assets 338,821,233 Operating Expenses 354,212,827
Current Liabilities 40,612,789 Operating Margin -61,501,560
Long Term Liabilities 90,273,216 Other Income 61,287,404
Total Equity 207,935,228 Other Expense 4,947,184
Total Liabilities and Equity 338,821,233 Net Profit or Loss -5,161,340

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,781 Revenue per Bed $1,840,951 Revenue per Person $292,711,267
Net Margin per Discharge ($5,627) Net Margin per Bed ($386,802) Net Margin per Person ($61,501,560)
Net Profit per Discharge ($472) Net Profit per Bed ($32,461) Net Profit per Person ($5,161,340)
Net Fixed Assets per Discharge $10,010 Net Fixed Assets per Bed $688,102 Net Fixed Assets per Bed $109,408,230
Long Term Debt per Discharge $8,259 Long Term Debt per Bed $567,756 Long Term Debt per Person $90,273,216
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 527 Net Fixed Assets 609 Population Estimate 1,151
Total Revenue 509 Long Term Liabilities 479 Total Patient Discharges 544
Net Margin 3,182 Total Patient Beds 690
Net Profit or Loss 3,058

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 38,691,388 81,090,254 0.4771
31 Intensive Care Unit 6,453,876 22,306,729 0.2893
32 Coronary Care Unit 0 0
43 Nursery 1,006,739 1,815,615 0.5545
44 Skilled Nursing Care 4,137,642 7,175,830 0.5766
50 Operating Room 17,008,410 106,781,773 0.1593
51 Recovery Room 2,886,924 16,710,230 0.1728
52 Labor and Delivery Room 1,149,008 3,473,747 0.3308

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,501,932 13 Nursing Administration 5,596,108
02,03 Captial Related - Movable Equipment 12,048,534 14 Central Services and Supply 1,691,389
04 Employee Benefits 37,977,565 15 Pharmacy 2,816,757
05 Administrative and General 31,395,733 16 Medical Records and Medical Library 1,726,099
06 Maintenance and Repairs 7,017,957 17 Social Services 585,558
07 Operation of Plant 3,221,435 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,621,946 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,495,654 20,21,22,23 Education Programs 4,022,130
Total General Service Cost Centers 119,718,797

County Profile for Cerro Gordo - 2016